Lemonade, Inc.
$5.12B- Market cap
- $4.13B
- Debt
- +$1.39B
- Cash
- −$399.10M
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.13B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: LMND stock price at discount vs CDE $53.41 current versus $100.55 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CDE's multiple
Implied fair value · at LMND's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LMND FY 2025 (ended Dec 31, 2025) · CDE FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Capital structure 100% equity / 0% debt · EV / Revenue 10.29x · EV / EBITDA 29.72x
CDE carries the larger enterprise value at $21.30B against $5.12B; LMND trades on the lower EV / Revenue multiple (6.94x vs 10.29x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Lemonade, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
COEUR MINING, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.60x
0.01x
Net debt / EBITDA
Leverage against operating earnings
-7.63x
-0.75x
Cash and equivalents
Liquid reserves on the balance sheet
$399.10M
$553.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Root, Inc.
LMND vs ROOT
Hippo Holdings Inc.
LMND vs HIPO
RLI CORP
LMND vs RLI
AMERICAN FINANCIAL GROUP INC
LMND vs AFG
CINCINNATI FINANCIAL CORP
LMND vs CINF
NEWMONT Corp /DE/
LMND vs NEM
BARRICK GOLD CORP
LMND vs GOLD
AGNICO EAGLE MINES LTD
LMND vs AEM
HECLA MINING CO/DE/
LMND vs HL
ROYAL GOLD INC
LMND vs RGLD
$1.39B
$17.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.