LivaNova PLC
$4.02B- Market cap
- $4.28B
- Debt
- +$376.66M
- Cash
- −$635.55M
Capital structure 92% equity / 8% debt · EV / Revenue 2.90x · EV proxy / EBITDA proxy 16.37x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.28B · View financials
Snapshot Sep 11, 2026, 10:58 AM ET
Decision snapshot: LIVN stock price at premium vs PLAY $77.69 current versus $3.46 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PLAY's multiple
Implied fair value · at LIVN's multiple
Snapshot Sep 11, 2026, 10:57 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Ten period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 92% equity / 8% debt · EV / Revenue 2.90x · EV proxy / EBITDA proxy 16.37x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LivaNova PLC · implied price per share
Bear
$33.79
Base
$38.91
Bull
$45.57
Dave & Buster’s Entertainment, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Medtronic plc
LIVN vs MDT
ABBOTT LABORATORIES
LIVN vs ABT
BAXTER INTERNATIONAL INC
LIVN vs BAX
BOSTON SCIENTIFIC CORP
LIVN vs BSX
BRINKER INTERNATIONAL, INC
LIVN vs EAT
Dine Brands Global, Inc.
LIVN vs DIN
CHIPOTLE MEXICAN GRILL INC
LIVN vs CMG
Bloomin' Brands, Inc.
LIVN vs BLMN
DARDEN RESTAURANTS INC
LIVN vs DRI
Texas Roadhouse, Inc.
LIVN vs TXRH
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.