LivaNova PLC
$4.05B- Market cap
- $4.31B
- Debt
- +$376.66M
- Cash
- −$635.55M
Capital structure 92% equity / 8% debt · EV / Revenue 2.92x · EV proxy / EBITDA proxy 16.48x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
LIVN · price snapshotP/S 3.10x
$78.18Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at NSC's multiple
$150.2192.1% above market
25.19 LIVN revenue / share×5.96x NSC P/S=$150.21
Market $78.18Implied $150.21
NSC · price snapshotP/S 5.96x
$323.30Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at LIVN's multiple
$168.2748.0% below market
54.23 NSC revenue / share×3.10x LIVN P/S=$168.27
Market $323.30Implied $168.27