LivaNova PLC
$4.23B- Market cap
- $4.46B
- Debt
- +$407.54M
- Cash
- −$635.55M
Capital structure 92% equity / 8% debt · EV / Revenue 3.05x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.46B · View financials
Snapshot Sep 8, 2026, 12:41 PM ET
FY 2026 ·
Decision snapshot: LIVN stock price at premium vs GO $80.89 current versus $6.38 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GO's multiple
Implied fair value · at LIVN's multiple
Snapshot Sep 8, 2026, 12:43 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LIVN FY 2025 (ended Dec 31, 2025) · GO FY 2026 (ended Jan 3, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 92% equity / 8% debt · EV / Revenue 3.05x
Capital structure 70% equity / 30% debt · EV / Revenue 0.35x
LIVN carries the larger enterprise value at $4.23B against $1.63B; GO trades on the lower EV / Revenue multiple (0.35x vs 3.05x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LivaNova PLC · implied price per share
Bear
$33.79
Base
$38.91
Bull
$45.57
Grocery Outlet Holding Corp. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.34x
0.52x
Net debt / EBITDA
Leverage against operating earnings
2.13x
-5.01x
Cash and equivalents
Liquid reserves on the balance sheet
$635.55M
$69.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Medtronic plc
LIVN vs MDT
ABBOTT LABORATORIES
LIVN vs ABT
BAXTER INTERNATIONAL INC
LIVN vs BAX
BOSTON SCIENTIFIC CORP
LIVN vs BSX
Sprouts Farmers Market, Inc.
LIVN vs SFM
Natural Grocers by Vitamin Cottage, Inc.
LIVN vs NGVC
Albertsons Companies, Inc.
LIVN vs ACI
KROGER CO
LIVN vs KR
$407.54M
$507.91M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.