Littelfuse Inc /De
$10.93B- Market cap
- $10.60B
- Debt
- +$898.86M
- Cash
- −$563.68M
Capital structure 92% equity / 8% debt · EV / Revenue 4.58x · EV / EBITDA 63.33x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: LFUS stock price at premium vs GDYN $419.07 current versus $149.73 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GDYN's multiple
Implied fair value · at LFUS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LFUS FY 2025 (ended Dec 27, 2025) · GDYN FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 92% equity / 8% debt · EV / Revenue 4.58x · EV / EBITDA 63.33x
Capital structure 93% equity / 7% debt · EV / Revenue 0.88x · EV / EBITDA 8.90x
LFUS carries the larger enterprise value at $10.93B against $360.62M; GDYN trades on the lower EV / Revenue multiple (0.88x vs 4.58x); GDYN on the lower EV / EBITDA (8.90x vs 63.33x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LITTELFUSE INC /DE · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Grid Dynamics Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.37x
0.09x
Net debt / EBITDA
Leverage against operating earnings
1.94x
-7.23x
Cash and equivalents
Liquid reserves on the balance sheet
$563.68M
$342.06M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Eaton Corp plc
LFUS vs ETN
ABB LTD
LFUS vs ABLZF
Sensata Technologies Holding plc
LFUS vs ST
EMERSON ELECTRIC CO
LFUS vs EMR
COGNIZANT TECHNOLOGY SOLUTIONS CORP
LFUS vs CTSH
Accenture plc
LFUS vs ACN
Globant S.A.
LFUS vs GLOB
ExlService Holdings, Inc.
LFUS vs EXLS
Rackspace Technology, Inc.
LFUS vs RXT
$898.86M
$49.20M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.