Levi Strauss & Co.
$8.12B- Market cap
- $7.92B
- Debt
- +$1.05B
- Cash
- −$848.80M
Capital structure 88% equity / 12% debt · EV / Revenue 1.29x · EV / EBITDA 8.57x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: LEVI stock price at discount vs VST $21.07 current versus $99.33 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VST's multiple
Implied fair value · at LEVI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LEVI FY 2025 (ended Nov 30, 2025) · VST FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 88% equity / 12% debt · EV / Revenue 1.29x · EV / EBITDA 8.57x
Capital structure 74% equity / 26% debt · EV / Revenue 3.78x · EV / EBITDA 29.27x
VST carries the larger enterprise value at $66.98B against $8.12B; LEVI trades on the lower EV / Revenue multiple (1.29x vs 3.78x); LEVI on the lower EV / EBITDA (8.57x vs 29.27x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LEVI STRAUSS & CO. · implied price per share
Bear
$7.02
Base
$8.08
Bull
$9.77
Vistra Corp. · implied price per share
Bear
$11.86
Base
$24.38
Bull
$41.28
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.46x
3.46x
Net debt / EBITDA
Leverage against operating earnings
0.21x
7.37x
Cash and equivalents
Liquid reserves on the balance sheet
$848.80M
$785.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Hanesbrands Inc.
LEVI vs HBI
ABERCROMBIE & FITCH CO /DE/
LEVI vs ANF
PVH CORP. /DE/
LEVI vs PVH
TAPESTRY, INC.
LEVI vs TPR
NEXTERA ENERGY INC
LEVI vs NEE
Duke Energy CORP
LEVI vs DUK
SOUTHERN CO
LEVI vs SO
DOMINION ENERGY, INC
LEVI vs D
AMERICAN ELECTRIC POWER CO INC
LEVI vs AEP
EXELON CORP
LEVI vs EXC
$1.05B
$17.64B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.