Levi Strauss & Co.
$8.12B- Market cap
- $7.92B
- Debt
- +$1.05B
- Cash
- −$848.80M
Capital structure 88% equity / 12% debt · EV / Revenue 1.29x · EV / EBITDA 8.56x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: LEVI stock price at discount vs LUV $21.06 current versus $72.72 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LUV's multiple
Implied fair value · at LEVI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LEVI FY 2025 (ended Nov 30, 2025) · LUV FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 88% equity / 12% debt · EV / Revenue 1.29x · EV / EBITDA 8.56x
Capital structure 81% equity / 19% debt · EV / Revenue 0.74x · EV / EBITDA 20.96x
LUV carries the larger enterprise value at $20.73B against $8.12B; LUV trades on the lower EV / Revenue multiple (0.74x vs 1.29x); LEVI on the lower EV / EBITDA (8.56x vs 20.96x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LEVI STRAUSS & CO. · implied price per share
Bear
$7.02
Base
$8.08
Bull
$9.77
SOUTHWEST AIRLINES CO. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.46x
0.57x
Net debt / EBITDA
Leverage against operating earnings
0.21x
1.36x
Cash and equivalents
Liquid reserves on the balance sheet
$848.80M
$3.23B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Hanesbrands Inc.
LEVI vs HBI
ABERCROMBIE & FITCH CO /DE/
LEVI vs ANF
PVH CORP. /DE/
LEVI vs PVH
TAPESTRY, INC.
LEVI vs TPR
American Airlines Group Inc.
LEVI vs AAL
DELTA AIR LINES, INC.
LEVI vs DAL
United Airlines Holdings, Inc.
LEVI vs UAL
JETBLUE AIRWAYS CORP
LEVI vs JBLU
ALASKA AIR GROUP, INC.
LEVI vs ALK
Allegiant Travel CO
LEVI vs ALGT
$1.05B
$4.58B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.