Levi Strauss & Co.
$8.12B- Market cap
- $7.92B
- Debt
- +$1.05B
- Cash
- −$848.80M
Capital structure 88% equity / 12% debt · EV / Revenue 1.29x · EV / EBITDA 8.56x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: LEVI stock price at discount vs GNRC $21.06 current versus $101.00 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GNRC's multiple
Implied fair value · at LEVI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LEVI FY 2025 (ended Nov 30, 2025) · GNRC FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 88% equity / 12% debt · EV / Revenue 1.29x · EV / EBITDA 8.56x
Capital structure 90% equity / 10% debt · EV / Revenue 2.85x · EV / EBITDA 22.27x
GNRC carries the larger enterprise value at $12.00B against $8.12B; LEVI trades on the lower EV / Revenue multiple (1.29x vs 2.85x); LEVI on the lower EV / EBITDA (8.56x vs 22.27x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LEVI STRAUSS & CO. · implied price per share
Bear
$7.02
Base
$8.08
Bull
$9.77
GENERAC HOLDINGS INC. · implied price per share
Bear
$38.86
Base
$46.65
Bull
$60.51
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.46x
0.49x
Net debt / EBITDA
Leverage against operating earnings
0.21x
1.75x
Cash and equivalents
Liquid reserves on the balance sheet
$848.80M
$341.41M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$1.05B
$1.28B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.