Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $6.64B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: LEA stock price vs SKLZ: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SKLZ's multiple
Needs SKLZ P/E.
Implied fair value · at LEA's multiple
Needs EPS (TTM) is negative, LEA P/E.
Snapshot Sep 3, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LEA FY 2025 (ended Dec 31, 2025) · SKLZ FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 71% equity / 29% debt · EV / Revenue 0.36x · EV / EBITDA 6.38x
Capital structure 94% equity / 6% debt · EV / Revenue 36.43x
LEA carries the larger enterprise value at $8.33B against $3.81B; LEA trades on the lower EV / Revenue multiple (0.36x vs 36.43x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Lear Corp · implied price per share
Bear
$85.55
Base
$106.20
Bull
$133.09
FIRY INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.54x
2.28x
Net debt / EBITDA
Leverage against operating earnings
1.29x
-1.07x
Cash and equivalents
Liquid reserves on the balance sheet
$1.03B
$194.51M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Adient plc
LEA vs ADNT
BORGWARNER INC
LEA vs BWA
DANA INC
LEA vs DAN
Aptiv PLC
LEA vs APTV
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
LEA vs AXL
Unity Software Inc.
LEA vs U
AppLovin Corp
LEA vs APP
Roblox Corp
LEA vs RBLX
Duolingo, Inc.
LEA vs DUOL
TAKE TWO INTERACTIVE SOFTWARE INC
LEA vs TTWO
ELECTRONIC ARTS INC.
LEA vs EA
$2.72B
$255.18M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
