Lear Corp
$8.33B- Market cap
- $6.64B
- Debt
- +$2.72B
- Cash
- −$1.03B
Capital structure 71% equity / 29% debt · EV / Revenue 0.36x · EV / EBITDA 6.38x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $6.64B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: LEA stock price vs FFIV: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FFIV's multiple
Needs FFIV P/E.
Implied fair value · at LEA's multiple
Needs LEA P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LEA FY 2025 (ended Dec 31, 2025) · FFIV FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 71% equity / 29% debt · EV / Revenue 0.36x · EV / EBITDA 6.38x
Capital structure 98% equity / 2% debt · EV / Revenue 6.86x · EV / EBITDA 24.89x
FFIV carries the larger enterprise value at $21.19B against $8.33B; LEA trades on the lower EV / Revenue multiple (0.36x vs 6.86x); LEA on the lower EV / EBITDA (6.38x vs 24.89x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Lear Corp · implied price per share
Bear
$85.55
Base
$106.20
Bull
$133.09
F5, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.54x
0.12x
Net debt / EBITDA
Leverage against operating earnings
1.29x
-1.09x
Cash and equivalents
Liquid reserves on the balance sheet
$1.03B
$1.34B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Adient plc
LEA vs ADNT
BORGWARNER INC
LEA vs BWA
DANA INC
LEA vs DAN
Aptiv PLC
LEA vs APTV
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
LEA vs AXL
AKAMAI TECHNOLOGIES INC
LEA vs AKAM
Fastly, Inc.
LEA vs FSLY
Palo Alto Networks Inc
LEA vs PANW
DIGI INTERNATIONAL INC
LEA vs DGII
JUNIPER NETWORKS INC
LEA vs JNPR
VERISIGN INC/CA
LEA vs VRSN
$2.72B
$419.78M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.