Kilroy Realty Corp
$9.41B- Market cap
- $4.32B
- Debt
- +$5.27B
- Cash
- −$179.32M
Capital structure 45% equity / 55% debt · EV / Revenue 8.46x · EV / EBITDA 20.45x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
KRC · current priceP/E 16.01x
$37.15Latest market snapshot
Implied fair value · at ON's multiple
$595.201,502.2% above market
2.32 KRC EPS (TTM)×256.55x ON P/E=$595.20
Market $37.15Implied $595.20
ON · current priceP/E 256.55x
$74.40Latest market snapshot
Implied fair value · at KRC's multiple
$4.6493.8% below market
0.29 ON EPS (TTM)×16.01x KRC P/E=$4.64
Market $74.40Implied $4.64