Kilroy Realty Corp
$9.41B- Market cap
- $4.32B
- Debt
- +$5.27B
- Cash
- −$179.32M
Capital structure 45% equity / 55% debt · EV / Revenue 8.46x · EV / EBITDA 20.44x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
KRC · current priceP/E 16.01x
$37.14Latest market snapshot
Implied fair value · at MGNI's multiple
$58.9558.7% above market
2.32 KRC EPS (TTM)×25.41x MGNI P/E=$58.95
Market $37.14Implied $58.95
MGNI · current priceP/E 25.41x
$24.14Latest market snapshot
Implied fair value · at KRC's multiple
$15.2137.0% below market
0.95 MGNI EPS (TTM)×16.01x KRC P/E=$15.21
Market $24.14Implied $15.21