Kilroy Realty Corp
$9.41B- Market cap
- $4.32B
- Debt
- +$5.27B
- Cash
- −$179.32M
Capital structure 45% equity / 55% debt · EV / Revenue 8.46x · EV / EBITDA 20.44x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
KRC · current priceP/S 3.88x
$37.14Latest market snapshot
Implied fair value · at JBLU's multiple
$1.8495.0% below market
9.57 KRC revenue / share×0.19x JBLU P/S=$1.84
Market $37.14Implied $1.84
JBLU · current priceP/S 0.19x
$4.63Latest market snapshot
Implied fair value · at KRC's multiple
$93.301,915.0% above market
24.04 JBLU revenue / share×3.88x KRC P/S=$93.30
Market $4.63Implied $93.30