Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 ·
Decision snapshot: KRC stock price vs EAT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EAT's multiple
Needs EAT P/E.
Implied fair value · at KRC's multiple
Needs KRC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: KRC FY 2025 (ended Dec 31, 2025) · EAT FY 2026 (ended Jun 24, 2026). Fiscal years are not aligned.
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 45% equity / 55% debt · EV / Revenue 8.46x · EV / EBITDA 20.45x
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
EAT carries the larger enterprise value at $9.95B against $9.41B; EAT trades on the lower EV / Revenue multiple (1.71x vs 8.46x); EAT on the lower EV / EBITDA (11.35x vs 20.45x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
KILROY REALTY CORP · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$106.35
Base
$126.42
Bull
$152.55
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.97x
1.01x
Net debt / EBITDA
Leverage against operating earnings
11.06x
0.39x
Cash and equivalents
Liquid reserves on the balance sheet
$179.32M
$110.00M
Total debt
Interest-bearing obligations outstanding
$5.27B
$448.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
KRC vs BXP
ALEXANDRIA REAL ESTATE EQUITIES, INC.
KRC vs ARE
SL GREEN REALTY CORP
KRC vs SLG
HIGHWOODS PROPERTIES, INC.
KRC vs HIW
Douglas Emmett Inc
KRC vs DEI
Bloomin' Brands, Inc.
KRC vs BLMN
DARDEN RESTAURANTS INC
KRC vs DRI
CRACKER BARREL OLD COUNTRY STORE, INC
KRC vs CBRL
Dave & Buster's Entertainment, Inc.
KRC vs PLAY
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
