Edwyn

Tools

Edwyn Search companies, tickers, CIKs…⌘K

Loading stock comparison…

Workspace›Comparisons›

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

vs

On this page

Footer

Edwyn

Build private company valuation reports, benchmark startup comps, uncover intrinsic value, and analyze data sourced directly from the SEC EDGAR database.

Subscribe to our newsletter

Get the latest financial trends sent to your inbox.

Email address

Products

Stock Comparisons
Valuation Reports
EDGAR Database

Guides

What is Enterprise Value?
What is Intrinsic Value?
How much is my company worth?
Valuation practice quiz

Company

About
Investing Ideas
Contact us
Register

Legal

Privacy
Terms

© Edwyn, LLC. All rights reserved.

www.edwyn.app is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.edwyn.app represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Edwyn, LLC be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.edwyn.app, or relating to the use of, or inability to use, www.edwyn.app or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Edwyn

Contact us What is Enterprise Value?What is Intrinsic Value?

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

Edwyn

Tools

Public Company Financials

Stock Comparison

Investing Ideas

Intrinsic Value Calculator

Private Valuation Reports

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

KROGER CO (KR) vs. RPC INC (RES) Stock Comparison & Valuation | Edwyn

Workspace›Comparisons›KR vs RES

KR vs RES: valuation and financial comparison

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

Coverage medium · 60%Data state: stale

Change companies

Kroger Co

KR

FY 2026 · View financials

—

Price unavailable

vs

vs

Rpc, Inc.

RES

FY 2025 · View financials

Decision snapshot: KR stock price vs RES: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.

Fair value engine Smart diff Side-by-side financials Historical trends Enterprise value Intrinsic value (DCF)Solvency Relative positioning High-level analysis Related research More comparisons

On this page

Fair value engine Smart diff Side-by-side financials Historical trends Enterprise value Intrinsic value (DCF)Solvency Relative positioning High-level analysis Related research More comparisons

Data from SEC EDGAR. Prices delayed 15 min.

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

KR · current price

—Price unavailable

Implied fair value · at RES's multiple

—

Needs RES P/E.

RES · current price

—Price unavailable

Implied fair value · at KR's multiple

—

Needs KR P/E.

Engine logicKRvalued onRES’smultiple

Metric by metric

Smart diff

$58.51+0.5%

Live quote

—

Price unavailable

Where each company leads, and how wide the gap is.

6 metrics shown

MetricKRRESLeads · spread

Revenue growth (YoY)

Growth lag

0.4%

15.0%

RES leads by 97.6%RES−97.6%

Gross margin

Pricing power

51.6%

24.2%

KR leads by 113.1%KR+113.1%

EBITDA margin

Operating leverage

2.0%

13.5%

RES leads by 85.5%RES−85.5%

EV/Revenue

Lower is better

N/M

N/M

Insufficient dataN/M—

P/E

Not comparable

N/M

N/M

Not comparableN/M—

Net debt / EBITDA

Lower leverage

4.8

-0.9

RES leads by 657.1%RES+657.1%

Statements

Side-by-side financials

Core statements aligned to each company's latest fiscal year.

Income statement · USDKR · FY 2026RES · FY 2025Delta

Revenue$147.64B$1.63B8976.9% higher

Gross profit$76.15B$393.68M19242.4% higher

Operating income$1.89B$44.73M4125.2% higher

EBITDA$2.88B$219.77M1212.3% higher

Net income$1.02B$32.08M3067.1% higher

EPS1.50.1926.7% higher

Revenue growth0.4%15.0%97.6% lower

Gross margin51.6%24.2%113.1% higher

Operating margin1.3%2.8%53.5% lower

EBITDA margin2.0%13.5%85.5% lower

Net margin0.7%2.0%65.1% lower

SEC periods: KR FY 2026 (ended Jan 31, 2026) · RES FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.

Trendline

Historical trends

Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.

KRRES

Price framework

Enterprise value

Market cap plus debt, less cash.

Kroger Co

—

Market cap: —
Debt: +$17.24B
Cash: −$3.33B

Rpc, Inc.

—

Market cap: —
Debt: +$20.00M
Cash: −$210.24M

Price framework

Intrinsic value (DCF)

Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.

KROGER CO · implied price per share

-$94.75

-$44.14B intrinsic value÷612.65M shares=-$94.75

Bear

-$80.53

Base

-$94.75

Bull

-$108.96

Profit base$3B

Growth10.0%

Discount rate12.0%

Horizon5y

RPC, INC. · implied price per share

$6.90

$1.34B intrinsic value÷221.66M shares=$6.90

Bear

$5.87

Base

$6.90

Bull

$7.94

Profit base$220M

Growth10.0%

Discount rate12.0%

Horizon5y

Balance sheet health

Solvency

Financial health checks to separate durable balance sheets from potential value traps.

Piotroski F-Score

Financial strength on a 0–9 scale.

5/ 9 · KRModerate

4/ 9 · RESModerate

Altman Z-Score

Bankruptcy-risk signal from balance sheet and earnings power.

Not enough data to score either balance sheet.

Liquidity and leverageKRRESLeads

Debt / equity

Total debt against shareholders' equity

2.91x

0.02x

RES

Net debt / EBITDA

Leverage against operating earnings

4.82x

-0.87x

RES

Cash and equivalents

Liquid reserves on the balance sheet

$3.33B

$210.24M

KR

Total debt

Interest-bearing obligations outstanding

Comparable set

Relative positioning

Where the pair sits against the wider comparable set.

Albertsons Companies, Inc.

KR vs ACI

Costco Wholesale Corporation

KR vs COST

Dollar General Corp

KR vs DG

Helmerich & Payne, Inc.

KR vs HP

Nabors Industries Ltd

KR vs NBR

Keep comparing

More comparisons

Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.

Walmart Inc.

KR vs WMT

Costco Wholesale Corporation

KR vs COST

Target Corporation

KR vs TGT

Albertsons Companies, Inc.

KR vs ACI

Sprouts Farmers Market, Inc.

KR vs SFM

DOLLAR GENERAL CORP

KR vs DG

NABORS INDUSTRIES LTD

KR vs NBR

Helmerich & Payne, Inc.

KR vs HP

TETRA TECHNOLOGIES INC

KR vs TTI

$17.24B

$20.00M

RES

$6.47-1.52%

Live quote

LLM-powered synthesis

High-level analysis

An on-demand narrative read of the same deterministic data.

AI synthesis is not available yet

The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.

1Deep interpretation of current valuation multiples
2Analysis of fundamental margins and balance sheet signals
3Key structural risks and actionable takeaways