Kinder Morgan, Inc.
$101.88B- Market cap
- $69.94B
- Debt
- +$32.00B
- Cash
- −$63.00M
Capital structure 69% equity / 31% debt · EV / Revenue 6.02x · EV / EBITDA 17.30x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
KMI · current priceP/E 22.93x
$31.41Latest market snapshot
Implied fair value · at REXR's multiple
$58.6286.6% above market
1.37 KMI EPS (TTM)×42.79x REXR P/E=$58.62
Market $31.41Implied $58.62
REXR · current priceP/E 42.79x
$36.80Latest market snapshot
Implied fair value · at KMI's multiple
$19.7246.4% below market
0.86 REXR EPS (TTM)×22.93x KMI P/E=$19.72
Market $36.80Implied $19.72