Kinder Morgan, Inc.
$101.88B- Market cap
- $69.94B
- Debt
- +$32.00B
- Cash
- −$63.00M
Capital structure 69% equity / 31% debt · EV / Revenue 6.02x · EV / EBITDA 17.30x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
KMI · current priceP/E 22.93x
$31.41Latest market snapshot
Implied fair value · at CBRL's multiple
$36.3815.8% above market
1.37 KMI EPS (TTM)×26.56x CBRL P/E=$36.38
Market $31.41Implied $36.38
CBRL · current priceP/E 26.56x
$54.71Latest market snapshot
Implied fair value · at KMI's multiple
$47.2313.7% below market
2.06 CBRL EPS (TTM)×22.93x KMI P/E=$47.23
Market $54.71Implied $47.23