Kimberly-Clark Corporation
$41.39B- Market cap
- $34.91B
- Debt
- +$7.17B
- Cash
- −$688.00M
Capital structure 83% equity / 17% debt · EV / Revenue 2.52x · EV / EBITDA 11.46x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: KMB stock price at discount vs HUBS $104.96 current versus $1.75K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HUBS's multiple
Implied fair value · at KMB's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: KMB FY 2025 (ended Dec 31, 2025) · HUBS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 83% equity / 17% debt · EV / Revenue 2.52x · EV / EBITDA 11.46x
Capital structure 96% equity / 4% debt · EV / Revenue 3.84x · EV / EBITDA 60.12x
KMB carries the larger enterprise value at $41.39B against $12.02B; KMB trades on the lower EV / Revenue multiple (2.52x vs 3.84x); KMB on the lower EV / EBITDA (11.46x vs 60.12x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
KIMBERLY-CLARK CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
HubSpot, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
4.77x
0.27x
Net debt / EBITDA
Leverage against operating earnings
1.79x
-1.66x
Cash and equivalents
Liquid reserves on the balance sheet
$688.00M
$882.24M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Procter & Gamble Company
KMB vs PG
COLGATE PALMOLIVE CO
KMB vs CL
CLOROX CO /DE/
KMB vs CLX
CHURCH & DWIGHT CO INC /DE/
KMB vs CHD
EDGEWELL PERSONAL CARE Co
KMB vs EPC
Johnson & Johnson
KMB vs JNJ
Salesforce, Inc.
KMB vs CRM
ADOBE INC.
KMB vs ADBE
INTUIT INC.
KMB vs INTU
Atlassian Corp
KMB vs TEAM
$7.17B
$551.08M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.