Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: KKR stock price vs SHO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SHO's multiple
Needs SHO P/E.
Implied fair value · at KKR's multiple
Needs KKR P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: KKR FY 2025 (ended Dec 31, 2025) · SHO FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
KKR & CO. INC. · implied price per share
Bear
$45.27
Base
$53.26
Bull
$61.24
Sunstone Hotel Investors, Inc. · implied price per share
Bear
$4.90
Base
$5.76
Bull
$6.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.08x
0.59x
Net debt / EBITDA
Leverage against operating earnings
3.20x
3.91x
Cash and equivalents
Liquid reserves on the balance sheet
$5.36B
$109.19M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BlackRock, Inc.
KKR vs BLK
Blackstone Inc.
KKR vs BX
Apollo Global Management, Inc.
KKR vs APO
Carlyle Group Inc.
KKR vs CG
Ares Management Corp
KKR vs ARES
HOST HOTELS & RESORTS, INC.
KKR vs HST
Apple Hospitality REIT, Inc.
KKR vs APLE
Braemar Hotels & Resorts Inc.
KKR vs BHR
DiamondRock Hospitality Co
KKR vs DRH
$33.42B
$1.14B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
