Kimco Realty Corporation
$23.34B- Market cap
- $15.84B
- Debt
- +$7.72B
- Cash
- −$211.65M
Capital structure 67% equity / 33% debt · EV / Revenue 10.91x · EV / EBITDA 18.84x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: KIM stock price at premium vs FSLY $23.61 current versus $16.79 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FSLY's multiple
Implied fair value · at KIM's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: KIM FY 2025 (ended Dec 31, 2025) · FSLY FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 10.91x · EV / EBITDA 18.84x
Capital structure 90% equity / 10% debt · EV / Revenue 5.26x
KIM carries the larger enterprise value at $23.34B against $3.28B; FSLY trades on the lower EV / Revenue multiple (5.26x vs 10.91x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
KIMCO REALTY CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Fastly, Inc. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.74x
0.39x
Net debt / EBITDA
Leverage against operating earnings
6.06x
-0.01x
Cash and equivalents
Liquid reserves on the balance sheet
$211.65M
$361.76M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
REALTY INCOME CORP
KIM vs O
REGENCY CENTERS CORP
KIM vs REG
Brixmor Property Group Inc.
KIM vs BRX
AGREE REALTY CORP
KIM vs ADC
Cloudflare, Inc.
KIM vs NET
AKAMAI TECHNOLOGIES INC
KIM vs AKAM
Lumen Technologies, Inc.
KIM vs LUMN
CISCO SYSTEMS, INC.
KIM vs CSCO
VIASAT INC
KIM vs VSAT
Zscaler, Inc.
KIM vs ZS
$7.72B
$361.84M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.