Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: KEY stock price vs ADI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Needs ADI P/E.
Implied fair value · at KEY's multiple
Needs KEY P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: KEY FY 2025 (ended Dec 31, 2025) · ADI FY 2025 (ended Nov 1, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
KeyCorp · implied price per share
Bear
$43.69
Base
$51.40
Bull
$59.11
Analog Devices, Inc. · implied price per share
Bear
$67.05
Base
$78.89
Bull
$90.72
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.50x
0.25x
Net debt / EBITDA
Leverage against operating earnings
0.01x
0.99x
Cash and equivalents
Liquid reserves on the balance sheet
$10.16B
$3.65B
Total debt
Interest-bearing obligations outstanding
$10.26B
$8.59B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JPMorgan Chase & Co.
KEY vs JPM
Bank of America Corporation
KEY vs BAC
Wells Fargo & Company
KEY vs WFC
Citigroup Inc.
KEY vs C
Texas Instruments Incorporated
KEY vs TXN
Intel Corporation
KEY vs INTC
NVIDIA Corporation
KEY vs NVDA
Qualcomm Incorporated
KEY vs QCOM
Broadcom Inc.
KEY vs AVGO
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
