Keurig Dr Pepper Inc.
$59.49B- Market cap
- $44.38B
- Debt
- +$16.14B
- Cash
- −$1.03B
Capital structure 73% equity / 27% debt · EV / Revenue 3.58x · EV / EBITDA 15.36x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
KDP · current priceP/S 2.67x
$32.61Latest market snapshot
Implied fair value · at TTWO's multiple
$73.59125.7% above market
12.20 KDP revenue / share×6.03x TTWO P/S=$73.59
Market $32.61Implied $73.59
TTWO · current priceP/S 6.03x
$214.73Latest market snapshot
Implied fair value · at KDP's multiple
$95.1555.7% below market
35.60 TTWO revenue / share×2.67x KDP P/S=$95.15
Market $214.73Implied $95.15