Jackson Financial Inc.
$5.85B- Market cap
- $9.52B
- Debt
- +$2.03B
- Cash
- −$5.70B
Capital structure 82% equity / 18% debt · EV / Revenue 0.88x · EV / EBITDA 33.62x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: JXN stock price at discount vs VST $140.63 current versus $278.75 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VST's multiple
Implied fair value · at JXN's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JXN FY 2025 (ended Dec 31, 2025) · VST FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 82% equity / 18% debt · EV / Revenue 0.88x · EV / EBITDA 33.62x
Capital structure 74% equity / 26% debt · EV / Revenue 3.78x · EV / EBITDA 29.27x
VST carries the larger enterprise value at $66.97B against $5.85B; JXN trades on the lower EV / Revenue multiple (0.88x vs 3.78x); VST on the lower EV / EBITDA (29.27x vs 33.62x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Jackson Financial Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Vistra Corp. · implied price per share
Bear
$11.86
Base
$24.38
Bull
$41.28
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.20x
3.46x
Net debt / EBITDA
Leverage against operating earnings
-21.11x
7.37x
Cash and equivalents
Liquid reserves on the balance sheet
$5.70B
$785.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PRUDENTIAL FINANCIAL INC
JXN vs PRU
HARTFORD FINANCIAL SERVICES GROUP, INC.
JXN vs HIG
METLIFE INC
JXN vs MET
LINCOLN NATIONAL CORP
JXN vs LNC
Brighthouse Financial, Inc.
JXN vs BHF
GLOBE LIFE INC.
JXN vs GL
NEXTERA ENERGY INC
JXN vs NEE
Duke Energy CORP
JXN vs DUK
SOUTHERN CO
JXN vs SO
DOMINION ENERGY, INC
JXN vs D
AMERICAN ELECTRIC POWER CO INC
JXN vs AEP
EXELON CORP
JXN vs EXC
$2.03B
$17.64B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.