Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JWN stock price vs MSFT: inconclusive — current versus $46.88 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSFT's multiple
Implied fair value · at JWN's multiple
Needs JWN P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
17 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Nordstrom, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
MICROSOFT CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TJX COMPANIES INC /DE/
JWN vs TJX
ROSS STORES, INC.
JWN vs ROST
Macy's, Inc.
JWN vs M
KOHLS Corp
JWN vs KSS
Walmart Inc.
JWN vs WMT
COSTCO WHOLESALE CORP /NEW
JWN vs COST
Apple Inc.
JWN vs AAPL
Alphabet Inc.
JWN vs GOOGL
AMAZON COM INC
JWN vs AMZN
ADOBE INC.
JWN vs ADBE
NVIDIA CORP
JWN vs NVDA
CISCO SYSTEMS, INC.
JWN vs CSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Edwyn research
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe JWN can sustainably improve margins and growth beyond the current 2.2% revenue growth and 2.0% net margin profile, then the stock may be worth owning for a valuation close to the DCF range because the implied price of $46.88 is near the top of that range; otherwise, MSFT remains the clearly higher-quality business on every major operating and balance-sheet metric provided.
JWN’s implied price of $46.88 sits inside the DCF range of $36.10 to $48.84 and near the high end of that range, suggesting limited apparent upside from this framework. MSFT-implied range is extremely wide, and MSFT’s richer trading multiples reflect its much stronger growth and profitability profile rather than a like-for-like valuation gap.
Supporting Metrics
