Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JWN stock price vs LHX: inconclusive — current versus $50.09 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LHX's multiple
Implied fair value · at JWN's multiple
Needs JWN P/E.
Snapshot Sep 11, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
17 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Nordstrom, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
L3HARRIS TECHNOLOGIES, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TJX COMPANIES INC /DE/
JWN vs TJX
ROSS STORES, INC.
JWN vs ROST
Macy's, Inc.
JWN vs M
KOHLS Corp
JWN vs KSS
Walmart Inc.
JWN vs WMT
COSTCO WHOLESALE CORP /NEW
JWN vs COST
LOCKHEED MARTIN CORP
JWN vs LMT
NORTHROP GRUMMAN CORP /DE/
JWN vs NOC
BOEING CO
JWN vs BA
RTX Corp
JWN vs RTX
GENERAL DYNAMICS CORP
JWN vs GD
HEICO CORP
JWN vs HEI
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe JWN can sustain its 28.1% ROIC while improving growth and margins without adding leverage, then the stock can work as a relative value idea because the implied price is just below LHX range floor; otherwise, the stronger operating profile of LHX makes JWN’s valuation support less compelling.
On the provided model, JWN’s implied price is $56.59, which sits slightly below LHX-implied range floor of $57.29 and above the DCF range midpoint only in a loose sense, since the DCF band is $36.10 to $48.84. The gap is driven less by a clear absolute bargain and more by a mismatch between JWN’s lower growth/earnings quality and the richer multiple profile embedded in LHX.
Supporting Metrics
