Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · View financials
Decision snapshot: JD stock price vs WOR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WOR's multiple
Needs WOR P/E.
Implied fair value · at JD's multiple
Needs JD P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JD FY 2025 (ended Dec 31, 2025) · WOR FY 2026 (ended May 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
JD.com, Inc. · implied price per share
Bear
$26.78
Base
$31.50
Bull
$36.23
WORTHINGTON ENTERPRISES, INC. · implied price per share
Bear
$30.31
Base
$35.66
Bull
$41.00
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.33x
0.30x
Net debt / EBITDA
Leverage against operating earnings
0.94x
1.02x
Cash and equivalents
Liquid reserves on the balance sheet
$30.49B
$27.73M
Total debt
Interest-bearing obligations outstanding
$42.82B
$309.99M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Alibaba Group Holding Ltd
JD vs BABA
PDD Holdings Inc.
JD vs PDD
Baidu, Inc.
JD vs BIDU
AMAZON COM INC
JD vs AMZN
Walmart Inc.
JD vs WMT
TARGET CORP
JD vs TGT
NUCOR CORP
JD vs NUE
STEEL DYNAMICS INC
JD vs STLD
COMMERCIAL METALS Co
JD vs CMC
CLEVELAND-CLIFFS INC.
JD vs CLF
UNITED STATES STEEL CORP
JD vs X
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
