Johnson Controls International Plc
$97.99B- Market cap
- $88.45B
- Debt
- +$9.92B
- Cash
- −$379.00M
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.81x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JCI stock price near parity vs QRVO $144.97 current versus $142.94 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at QRVO's multiple
Implied fair value · at JCI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JCI FY 2025 (ended Sep 30, 2025) · QRVO FY 2026 (ended Mar 28, 2026). Fiscal years are not aligned.
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.81x
Capital structure 85% equity / 15% debt · EV / Revenue 2.55x · EV / EBITDA 11.63x
JCI carries the larger enterprise value at $97.99B against $9.38B; QRVO trades on the lower EV / Revenue multiple (2.55x vs 4.15x); QRVO on the lower EV / EBITDA (11.63x vs 22.81x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
JOHNSON CONTROLS INTERNATIONAL PLC · implied price per share
Bear
$15.00
Base
$20.10
Bull
$27.78
Qorvo, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.77x
0.46x
Net debt / EBITDA
Leverage against operating earnings
2.22x
0.41x
Cash and equivalents
Liquid reserves on the balance sheet
$379.00M
$1.22B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CARRIER GLOBAL Corp
JCI vs CARR
AAON, INC.
JCI vs AAON
COMFORT SYSTEMS USA INC
JCI vs FIX
Trane Technologies plc
JCI vs TT
LENNOX INTERNATIONAL INC
JCI vs LII
Allegion plc
JCI vs ALLE
SKYWORKS SOLUTIONS, INC.
JCI vs SWKS
Broadcom Inc.
JCI vs AVGO
Marvell Technology, Inc.
JCI vs MRVL
ON SEMICONDUCTOR CORP
JCI vs ON
NXP Semiconductors N.V.
JCI vs NXPI
TEXAS INSTRUMENTS INC
JCI vs TXN
$9.92B
$1.55B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.