Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JCI stock price vs DAL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DAL's multiple
Needs DAL P/E.
Implied fair value · at JCI's multiple
Needs JCI P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JCI FY 2025 (ended Sep 30, 2025) · DAL FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.80x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
JOHNSON CONTROLS INTERNATIONAL PLC · implied price per share
Bear
$15.00
Base
$20.10
Bull
$27.78
DELTA AIR LINES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.77x
0.70x
Net debt / EBITDA
Leverage against operating earnings
2.22x
1.41x
Cash and equivalents
Liquid reserves on the balance sheet
$379.00M
$4.31B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CARRIER GLOBAL Corp
JCI vs CARR
AAON, INC.
JCI vs AAON
COMFORT SYSTEMS USA INC
JCI vs FIX
Trane Technologies plc
JCI vs TT
LENNOX INTERNATIONAL INC
JCI vs LII
Allegion plc
JCI vs ALLE
American Airlines Group Inc.
JCI vs AAL
United Airlines Holdings, Inc.
JCI vs UAL
SOUTHWEST AIRLINES CO
JCI vs LUV
JETBLUE AIRWAYS CORP
JCI vs JBLU
ALASKA AIR GROUP, INC.
JCI vs ALK
$9.92B
$14.68B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
