Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: JBLU stock price vs MAR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MAR's multiple
Needs MAR P/S.
Implied fair value · at JBLU's multiple
Needs JBLU P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JBLU FY 2025 (ended Dec 31, 2025) · MAR FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
JETBLUE AIRWAYS CORP · implied price per share
Bear
-$17.75
Base
-$20.88
Bull
-$24.01
MARRIOTT INTERNATIONAL INC /MD/ · implied price per share
Bear
$68.67
Base
$80.79
Bull
$92.91
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
4.04x
-4.30x
Net debt / EBITDA
Leverage against operating earnings
20.92x
3.09x
Cash and equivalents
Liquid reserves on the balance sheet
$2.16B
$376.00M
Total debt
Interest-bearing obligations outstanding
$8.56B
$16.20B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DELTA AIR LINES, INC.
JBLU vs DAL
United Airlines Holdings, Inc.
JBLU vs UAL
American Airlines Group Inc.
JBLU vs AAL
SOUTHWEST AIRLINES CO
JBLU vs LUV
Hilton Worldwide Holdings Inc.
JBLU vs HLT
Hyatt Hotels Corp
JBLU vs H
WYNDHAM HOTELS & RESORTS, INC.
JBLU vs WH
HOST HOTELS & RESORTS, INC.
JBLU vs HST
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
