Jetblue Airways Corp
$8.15B- Market cap
- $1.75B
- Debt
- +$8.56B
- Cash
- −$2.16B
Capital structure 17% equity / 83% debt · EV / Revenue 0.90x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: JBLU stock price at premium vs BIDU $4.65 current versus $0.56 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BIDU's multiple
Implied fair value · at JBLU's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JBLU FY 2025 (ended Dec 31, 2025) · BIDU FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 17% equity / 83% debt · EV / Revenue 0.90x
Capital structure 6% equity / 94% debt
JBLU carries the larger enterprise value at $8.15B against -$9.05B.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
JETBLUE AIRWAYS CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Baidu, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
4.04x
0.18x
Net debt / EBITDA
Leverage against operating earnings
-18.45x
-4.00x
Cash and equivalents
Liquid reserves on the balance sheet
$2.16B
$16.48B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DELTA AIR LINES, INC.
JBLU vs DAL
United Airlines Holdings, Inc.
JBLU vs UAL
American Airlines Group Inc.
JBLU vs AAL
SOUTHWEST AIRLINES CO
JBLU vs LUV
MICROSOFT CORP
JBLU vs MSFT
Alphabet Inc.
JBLU vs GOOGL
Meta Platforms, Inc.
JBLU vs META
ADOBE INC.
JBLU vs ADBE
Salesforce, Inc.
JBLU vs CRM
$8.56B
$7.00B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.