Edwyn

Tools

Edwyn Search companies, tickers, CIKs…⌘K

Loading stock comparison…

Workspace›Comparisons›

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

vs

On this page

Footer

Edwyn

Build private company valuation reports, benchmark startup comps, uncover intrinsic value, and analyze data sourced directly from the SEC EDGAR database.

Subscribe to our newsletter

Get the latest financial trends sent to your inbox.

Email address

Products

Stock Comparisons
Valuation Reports
EDGAR Database

Guides

What is Enterprise Value?
What is Intrinsic Value?
How much is my company worth?
Valuation practice quiz

Company

About
Investing Ideas
Contact us
Register

Legal

Privacy
Terms

© Edwyn, LLC. All rights reserved.

www.edwyn.app is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.edwyn.app represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Edwyn, LLC be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.edwyn.app, or relating to the use of, or inability to use, www.edwyn.app or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Edwyn

Contact us What is Enterprise Value?What is Intrinsic Value?

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

Edwyn

Tools

Public Company Financials

Stock Comparison

Investing Ideas

Intrinsic Value Calculator

Private Valuation Reports

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

JABIL INC (JBL) vs. SPIRE INC (SR) Stock Comparison & Valuation | Edwyn

Workspace›Comparisons›JBL vs SR

JBL vs SR: valuation and financial comparison

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

Coverage medium · 60%Data state: stale

Change companies

Jabil Inc

JBL

FY 2025 · View financials

—

Price unavailable

vs

vs

Spire Inc.

SR

FY 2025 · View financials

Decision snapshot: JBL stock price vs SR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.

Fair value engine Smart diff Side-by-side financials Historical trends Enterprise value Intrinsic value (DCF)Solvency Relative positioning High-level analysis Related research More comparisons

On this page

Fair value engine Smart diff Side-by-side financials Historical trends Enterprise value Intrinsic value (DCF)Solvency Relative positioning High-level analysis Related research More comparisons

Data from SEC EDGAR. Prices delayed 15 min.

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

JBL · current price

—Price unavailable

Implied fair value · at SR's multiple

—

Needs SR P/E.

SR · current price

—Price unavailable

Implied fair value · at JBL's multiple

—

Needs JBL P/E.

Engine logicJBLvalued onSR’smultiple

Metric by metric

$305.92+2.18%

Live quote

—

Price unavailable

Smart diff

Where each company leads, and how wide the gap is.

6 metrics shown

MetricJBLSRLeads · spread

Revenue growth (YoY)

Growth edge

3.2%

-4.5%

JBL leads by 170.8%JBL+170.8%

Gross margin

Pricing power

8.9%

58.8%

SR leads by 84.9%SR−84.9%

EBITDA margin

Operating leverage

6.3%

30.0%

SR leads by 79.0%SR−79.0%

EV/Revenue

Lower is better

N/M

N/M

Insufficient dataN/M—

P/E

Not comparable

N/M

N/M

Not comparableN/M—

Net debt / EBITDA

Lower leverage

-0.0

5.2

JBL leads by 100.3%JBL−100.3%

Statements

Side-by-side financials

Core statements aligned to each company's latest fiscal year.

Income statement · USDJBL · FY 2025SR · FY 2025Delta

Revenue$29.80B$2.48B1103.4% higher

Gross profit$2.65B$1.46B81.8% higher

Operating income$1.18B$523.90M125.6% higher

EBITDA$1.88B$742.60M153.0% higher

Net income$657.00M$271.70M141.8% higher

EPS5.94.435.5% higher

Revenue growth3.2%-4.5%170.8% higher

Gross margin8.9%58.8%84.9% lower

Operating margin4.0%21.2%81.3% lower

EBITDA margin6.3%30.0%79.0% lower

Net margin2.2%11.0%79.9% lower

SEC periods: JBL FY 2025 (ended Aug 31, 2025) · SR FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.

Trendline

Historical trends

Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.

JBLSR

Price framework

Enterprise value

Market cap plus debt, less cash.

Jabil Inc

—

Market cap: —
Debt: +$1.91B
Cash: −$1.93B

Spire Inc.

—

Market cap: —
Debt: +$3.86B
Cash: −$5.70M

Price framework

Intrinsic value (DCF)

Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.

JABIL INC · implied price per share

$34.58

$3.60B intrinsic value÷104.79M shares=$34.58

Bear

$29.40

Base

$34.58

Bull

$39.77

Profit base$2B

Growth10.0%

Discount rate12.0%

Horizon5y

Spire Inc. · implied price per share

$36.80

$6.03B intrinsic value÷59.12M shares=$36.80

Bear

$31.28

Base

$36.80

Bull

$42.32

Profit base$743M

Growth10.0%

Discount rate12.0%

Horizon5y

Balance sheet health

Solvency

Financial health checks to separate durable balance sheets from potential value traps.

Piotroski F-Score

Financial strength on a 0–9 scale.

5/ 9 · JBLModerate

5/ 9 · SRModerate

Altman Z-Score

Bankruptcy-risk signal from balance sheet and earnings power.

Not enough data to score either balance sheet.

Liquidity and leverageJBLSRLeads

Debt / equity

Total debt against shareholders' equity

1.26x

1.14x

SR

Net debt / EBITDA

Leverage against operating earnings

-0.01x

5.19x

JBL

Cash and equivalents

Liquid reserves on the balance sheet

$1.93B

$5.70M

JBL

Total debt

Interest-bearing obligations outstanding

$1.91B

$3.86B

JBL

Comparable set

Relative positioning

Where the pair sits against the wider comparable set.

Atmos Energy Corp

JBL vs ATO

Charter Communications, Inc. /Mo/

JBL vs CHTR

Celestica Inc

JBL vs CLS

Centerpoint Energy Inc

JBL vs CNP

Dominion Energy, Inc

JBL vs D

Keep comparing

More comparisons

Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.

CELESTICA INC

JBL vs CLS

Kimball Electronics, Inc.

JBL vs KE

TTM TECHNOLOGIES INC

JBL vs TTMI

CENTERPOINT ENERGY INC

JBL vs CNP

DOMINION ENERGY, INC

JBL vs D

CHARTER COMMUNICATIONS, INC. /MO/

JBL vs CHTR

NISOURCE INC.

JBL vs NI

ATMOS ENERGY CORP

JBL vs ATO

MGE ENERGY INC

JBL vs MGEE

$83.33+0.68%

Live quote

LLM-powered synthesis

High-level analysis

An on-demand narrative read of the same deterministic data.

AI synthesis is not available yet

The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.

1Deep interpretation of current valuation multiples
2Analysis of fundamental margins and balance sheet signals
3Key structural risks and actionable takeaways