Intuitive Surgical, Inc.
—- Market cap
- $123.70B
- Debt
- —
- Cash
- −$3.37B
Complete market value, debt and cash evidence is required for enterprise value.
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ISRG · price snapshotP/E 44.49x
$350.16Snapshot Sep 8, 2026, 4:00 PM ET
Implied fair value · at MDT's multiple
$194.9444.3% below market
7.87 ISRG Annual EPS×24.77x MDT P/E=$194.94
Market $350.16Implied $194.94
MDT · price snapshotP/E 24.77x
$92.39Snapshot Sep 8, 2026, 4:00 PM ET
Implied fair value · at ISRG's multiple
$165.9679.6% above market
3.73 MDT Annual EPS×44.49x ISRG P/E=$165.96
Market $92.39Implied $165.96
Metric by metric
Smart diff
Where each company leads, and how wide the gap is.
6 metrics shown
MetricISRGMDTDifference (ISRG − MDT)
Revenue growth (YoY)
Growth edge
20.5%
8.4%
ISRG: higher Revenue growth (YoY) by 12.1 percentage points
Gross margin
Reported gross margin
66.0%
65.0%
ISRG: higher Gross margin by 1.0 percentage points
EBITDA proxy margin
Operating income + D&A
35.4%
25.9%
ISRG: higher EBITDA proxy margin by 9.4 percentage points
EV/Revenue
Lower is better
N/M
N/M
Insufficient data
P/E
Higher P/E
44.49x
24.77x
MDT: lower P/E by 19.7x
Net debt / EBITDA proxy
Lower leverage
N/M
N/M
Insufficient data
Statements
Side-by-side financials
Annual statements in reported currencies, with calculations and source evidence.
Income statement · reported unitsISRGMDTDelta
RevenueEnded 2025-12-31Ended 2026-04-24−USD 26.3B
Gross profitEnded 2025-12-31Ended 2026-04-24−USD 17B
Operating incomeEnded 2025-12-31Ended 2026-04-24−USD 3.52B
EBITDA proxyEnded 2025-12-31Ended 2026-04-24−USD 5.87B
Net incomeEnded 2025-12-31Ended 2026-04-24−USD 1.95B
Diluted / combined EPS (reported share)Ended 2025-12-31Ended 2026-04-24Different share bases
Revenue growthEnded 2025-12-31Ended 2026-04-24+12.1 pp
Gross marginEnded 2025-12-31Ended 2026-04-24+1.0 pp
Operating marginEnded 2025-12-31Ended 2026-04-24+11.5 pp
EBITDA proxy marginEnded 2025-12-31Ended 2026-04-24+9.4 pp
Net marginEnded 2025-12-31Ended 2026-04-24+15.2 pp
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Historical trends
13 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
ISRGMDT
Price framework
Enterprise value
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Medtronic plc
—Price framework
Intrinsic value (DCF)
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Intuitive Surgical, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Medtronic plc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Solvency
Inspect reported liquidity and leverage alongside historical financial-health checks.
Piotroski F-Score
Financial strength on a 0–9 scale.
7/ 9 · ISRGStrong
7/ 9 · MDTStrong
Altman Z-Score
Bankruptcy-risk signal from balance sheet and earnings power.
31.39
Comparable set
Relative positioning
Where the pair sits against the wider comparable set.
Keep comparing
More comparisons
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.