Intel Corp
$218.44B- Market cap
- $186.12B
- Debt
- +$46.59B
- Cash
- −$14.27B
Capital structure 80% equity / 20% debt · EV / Revenue 4.13x · EV proxy / EBITDA proxy 23.01x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: INTC stock price vs CSCO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CSCO's multiple
Needs CSCO P/S.
Implied fair value · at INTC's multiple
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 80% equity / 20% debt · EV / Revenue 4.13x · EV proxy / EBITDA proxy 23.01x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
INTEL CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
CISCO SYSTEMS, INC. · implied price per share
Bear
$32.30
Base
$38.62
Bull
$46.85
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NVIDIA Corporation
INTC vs NVDA
QUALCOMM Incorporated
INTC vs QCOM
Broadcom Inc.
INTC vs AVGO
Texas Instruments Incorporated
INTC vs TXN
CIENA CORP
INTC vs CIEN
Palo Alto Networks Inc
INTC vs PANW
JUNIPER NETWORKS INC
INTC vs JNPR
Fortinet, Inc.
INTC vs FTNT
Arista Networks, Inc.
INTC vs ANET
Leidos Holdings, Inc.
INTC vs LDOS
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe INTC can restore positive operating margins and revenue growth toward CSCO-like levels, then a hold or selective accumulation could make sense because the current price still sits above CSCO-implied value but is not supported by today’s profitability profile.
INTC’s current price of $101.65 is above its CSCO-implied value of $89.39, implying 12.1% downside on the P/S framework. The stock also sits far above both its historical band and DCF range, which reinforces that the market is paying up despite weaker operating performance versus CSCO.
Supporting Metrics