Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.79x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/S 2.00x
$63.10Latest market snapshot
Implied fair value · at UIS's multiple
$3.1095.1% below market
31.55 INSP revenue / share×0.10x UIS P/S=$3.10
Market $63.10Implied $3.10
UIS · current priceP/S 0.10x
$2.63Latest market snapshot
Implied fair value · at INSP's multiple
$53.501,934.1% above market
26.74 UIS revenue / share×2.00x INSP P/S=$53.50
Market $2.63Implied $53.50