Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.78x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.90x
$63.08Latest market snapshot
Implied fair value · at ROK's multiple
$276.58338.5% above market
4.89 INSP EPS (TTM)×56.56x ROK P/E=$276.58
Market $63.08Implied $276.58
ROK · current priceP/E 56.56x
$433.81Latest market snapshot
Implied fair value · at INSP's multiple
$98.9477.2% below market
7.67 ROK EPS (TTM)×12.90x INSP P/E=$98.94
Market $433.81Implied $98.94