Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.78x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.90x
$63.08Latest market snapshot
Implied fair value · at PAYC's multiple
$140.21122.3% above market
4.89 INSP EPS (TTM)×28.67x PAYC P/E=$140.21
Market $63.08Implied $140.21
PAYC · current priceP/E 28.67x
$231.67Latest market snapshot
Implied fair value · at INSP's multiple
$104.2355.0% below market
8.08 PAYC EPS (TTM)×12.90x INSP P/E=$104.23
Market $231.67Implied $104.23