Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.78x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/S 2.00x
$63.08Latest market snapshot
Implied fair value · at OLN's multiple
$9.2185.4% below market
31.55 INSP revenue / share×0.29x OLN P/S=$9.21
Market $63.08Implied $9.21
OLN · current priceP/S 0.29x
$17.37Latest market snapshot
Implied fair value · at INSP's multiple
$118.94584.8% above market
59.48 OLN revenue / share×2.00x INSP P/S=$118.94
Market $17.37Implied $118.94