Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.78x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.90x
$63.08Latest market snapshot
Implied fair value · at LVS's multiple
$92.3346.4% above market
4.89 INSP EPS (TTM)×18.88x LVS P/E=$92.33
Market $63.08Implied $92.33
LVS · current priceP/E 18.88x
$44.37Latest market snapshot
Implied fair value · at INSP's multiple
$30.3131.7% below market
2.35 LVS EPS (TTM)×12.90x INSP P/E=$30.31
Market $44.37Implied $30.31