Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.79x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.90x
$63.10Latest market snapshot
Implied fair value · at LSTR's multiple
$262.89316.6% above market
4.89 INSP EPS (TTM)×53.76x LSTR P/E=$262.89
Market $63.10Implied $262.89
LSTR · current priceP/E 53.76x
$177.95Latest market snapshot
Implied fair value · at INSP's multiple
$42.7176.0% below market
3.31 LSTR EPS (TTM)×12.90x INSP P/E=$42.71
Market $177.95Implied $42.71