Inspire Medical Systems, Inc.
$1.60B- Market cap
- $1.79B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.75x · EV / EBITDA 24.29x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/S 1.97x
$62.08Latest market snapshot
Implied fair value · at IART's multiple
$24.2660.9% below market
31.55 INSP revenue / share×0.77x IART P/S=$24.26
Market $62.08Implied $24.26
IART · current priceP/S 0.77x
$16.17Latest market snapshot
Implied fair value · at INSP's multiple
$41.38155.9% above market
21.03 IART revenue / share×1.97x INSP P/S=$41.38
Market $16.17Implied $41.38