Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.78x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.90x
$63.08Latest market snapshot
Implied fair value · at HCC's multiple
$472.93649.7% above market
4.89 INSP EPS (TTM)×96.71x HCC P/E=$472.93
Market $63.08Implied $472.93
HCC · current priceP/E 96.71x
$104.45Latest market snapshot
Implied fair value · at INSP's multiple
$13.9386.7% below market
1.08 HCC EPS (TTM)×12.90x INSP P/E=$13.93
Market $104.45Implied $13.93