Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.83B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.79x · EV / EBITDA 24.79x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.93x
$63.23Latest market snapshot
Implied fair value · at FUL's multiple
$95.1550.5% above market
4.89 INSP EPS (TTM)×19.46x FUL P/E=$95.15
Market $63.23Implied $95.15
FUL · current priceP/E 19.46x
$53.51Latest market snapshot
Implied fair value · at INSP's multiple
$35.5633.5% below market
2.75 FUL EPS (TTM)×12.93x INSP P/E=$35.56
Market $53.51Implied $35.56