Inspire Medical Systems, Inc.
$1.63B- Market cap
- $1.82B
- Debt
- +$112.36M
- Cash
- −$308.27M
Capital structure 94% equity / 6% debt · EV / Revenue 1.78x · EV / EBITDA 24.73x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
INSP · current priceP/E 12.90x
$63.08Latest market snapshot
Implied fair value · at AIT's multiple
$145.39130.5% above market
4.89 INSP EPS (TTM)×29.73x AIT P/E=$145.39
Market $63.08Implied $145.39
AIT · current priceP/E 29.73x
$325.57Latest market snapshot
Implied fair value · at INSP's multiple
$141.2556.6% below market
10.95 AIT EPS (TTM)×12.90x INSP P/E=$141.25
Market $325.57Implied $141.25