InterContinental Hotels Group PLC
$33.28B- Market cap
- $26.35B
- Debt
- +$8.06B
- Cash
- −$1.13B
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: IHG stock price vs MGEE: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MGEE's multiple
Needs MGEE P/E.
Implied fair value · at IHG's multiple
Needs IHG P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: IHG FY 2025 (ended Dec 31, 2025) · MGEE FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Capital structure 78% equity / 22% debt · EV / EBITDA 16.37x
IHG carries the larger enterprise value at $33.28B against $3.63B; MGEE trades on the lower EV / EBITDA multiple (16.37x vs 43.85x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
InterContinental Hotels Group PLC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
MGE Energy, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.62x
Net debt / EBITDA
Leverage against operating earnings
9.14x
3.56x
Cash and equivalents
Liquid reserves on the balance sheet
$1.13B
$23.57M
Total debt
Interest-bearing obligations outstanding
$8.06B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
IHG vs MAR
Hilton Worldwide Holdings Inc.
IHG vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
IHG vs CHH
WYNDHAM HOTELS & RESORTS, INC.
IHG vs WH
Hyatt Hotels Corp
IHG vs H
LAS VEGAS SANDS CORP
IHG vs LVS
ALLIANT ENERGY CORP
IHG vs LNT
WEC ENERGY GROUP, INC.
IHG vs WEC
OGE ENERGY CORP.
IHG vs OGE
Tesla, Inc.
IHG vs TSLA
DTE ENERGY CO
IHG vs DTE
PUBLIC SERVICE ENTERPRISE GROUP INC
IHG vs PEG
$813.84M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.