InterContinental Hotels Group PLC
$33.28B- Market cap
- $26.35B
- Debt
- +$8.06B
- Cash
- −$1.13B
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
IHG · current priceP/E 32.58x
$159.95Latest market snapshot
Implied fair value · at EXC's multiple
$79.1750.5% below market
4.91 IHG EPS (TTM)×16.13x EXC P/E=$79.17
Market $159.95Implied $79.17
EXC · current priceP/E 16.13x
$43.64Latest market snapshot
Implied fair value · at IHG's multiple
$88.16102.0% above market
2.71 EXC EPS (TTM)×32.58x IHG P/E=$88.16
Market $43.64Implied $88.16