Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: IHG stock price vs CDNS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CDNS's multiple
Needs CDNS P/E.
Implied fair value · at IHG's multiple
Needs IHG P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: IHG FY 2025 (ended Dec 31, 2025) · CDNS FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
InterContinental Hotels Group PLC · implied price per share
Bear
-$10.87
Base
-$12.78
Bull
-$14.70
CADENCE DESIGN SYSTEMS, INC. · implied price per share
Bear
$51.24
Base
$60.28
Bull
$69.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.45x
Net debt / EBITDA
Leverage against operating earnings
9.14x
-0.36x
Cash and equivalents
Liquid reserves on the balance sheet
$1.13B
$3.16B
Total debt
Interest-bearing obligations outstanding
$8.06B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
IHG vs MAR
Hilton Worldwide Holdings Inc.
IHG vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
IHG vs CHH
WYNDHAM HOTELS & RESORTS, INC.
IHG vs WH
Hyatt Hotels Corp
IHG vs H
LAS VEGAS SANDS CORP
IHG vs LVS
SYNOPSYS INC
IHG vs SNPS
ANSYS INC
IHG vs ANSS
TERADYNE, INC
IHG vs TER
INTEL CORP
IHG vs INTC
NVIDIA CORP
IHG vs NVDA
ADVANCED MICRO DEVICES INC
IHG vs AMD
$2.47B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
