Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: IHG stock price vs ATO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ATO's multiple
Needs ATO P/E.
Implied fair value · at IHG's multiple
Needs IHG P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: IHG FY 2025 (ended Dec 31, 2025) · ATO FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Capital structure 76% equity / 24% debt · EV / Revenue 7.85x · EV / EBITDA 22.60x
ATO carries the larger enterprise value at $36.91B against $33.28B; IHG trades on the lower EV / Revenue multiple (6.41x vs 7.85x); ATO on the lower EV / EBITDA (22.60x vs 43.85x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
InterContinental Hotels Group PLC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Atmos Energy Corp · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.66x
Net debt / EBITDA
Leverage against operating earnings
9.14x
5.26x
Cash and equivalents
Liquid reserves on the balance sheet
$1.13B
$317.63M
Total debt
Interest-bearing obligations outstanding
$8.06B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
IHG vs MAR
Hilton Worldwide Holdings Inc.
IHG vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
IHG vs CHH
WYNDHAM HOTELS & RESORTS, INC.
IHG vs WH
Hyatt Hotels Corp
IHG vs H
LAS VEGAS SANDS CORP
IHG vs LVS
CENTERPOINT ENERGY INC
IHG vs CNP
DOMINION ENERGY, INC
IHG vs D
NATIONAL FUEL GAS CO
IHG vs NFG
Evergy, Inc.
IHG vs EVRG
ALLIANT ENERGY CORP
IHG vs LNT
NRG ENERGY, INC.
IHG vs NRG
$8.91B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
