InterContinental Hotels Group PLC
$33.29B- Market cap
- $26.35B
- Debt
- +$8.06B
- Cash
- −$1.13B
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: IHG stock price at discount vs ALNY $159.98 current versus $560.74 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ALNY's multiple
Implied fair value · at IHG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: IHG FY 2025 (ended Dec 31, 2025) · ALNY FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Capital structure 90% equity / 10% debt · EV / Revenue 10.25x · EV / EBITDA 63.82x
ALNY carries the larger enterprise value at $38.08B against $33.29B; IHG trades on the lower EV / Revenue multiple (6.41x vs 10.25x); IHG on the lower EV / EBITDA (43.85x vs 63.82x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
InterContinental Hotels Group PLC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
ALNYLAM PHARMACEUTICALS, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
5.22x
Net debt / EBITDA
Leverage against operating earnings
9.14x
4.13x
Cash and equivalents
Liquid reserves on the balance sheet
$1.13B
$1.66B
Total debt
Interest-bearing obligations outstanding
$8.06B
$4.12B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
IHG vs MAR
Hilton Worldwide Holdings Inc.
IHG vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
IHG vs CHH
WYNDHAM HOTELS & RESORTS, INC.
IHG vs WH
Hyatt Hotels Corp
IHG vs H
LAS VEGAS SANDS CORP
IHG vs LVS
Moderna, Inc.
IHG vs MRNA
Sarepta Therapeutics, Inc.
IHG vs SRPT
VERTEX PHARMACEUTICALS INC / MA
IHG vs VRTX
BioNTech SE
IHG vs BNTX
ACADIA PHARMACEUTICALS INC
IHG vs ACAD
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.