Icu Medical Inc/De
—- Market cap
- $4.19B
- Debt
- +$1.28B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 77% equity / 23% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ICUI · current priceP/S 1.88x
$167.58Latest market snapshot
Implied fair value · at SLG's multiple
$351.52109.8% above market
89.23 ICUI revenue / share×3.94x SLG P/S=$351.52
Market $167.58Implied $351.52
SLG · current priceP/S 3.94x
$55.56Latest market snapshot
Implied fair value · at ICUI's multiple
$26.4952.3% below market
14.10 SLG revenue / share×1.88x ICUI P/S=$26.49
Market $55.56Implied $26.49