Icu Medical Inc/De
—- Market cap
- $4.19B
- Debt
- +$1.28B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 77% equity / 23% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ICUI · current priceP/E 5586.00x
$167.58Latest market snapshot
Implied fair value · at NRG's multiple
$0.8999.5% below market
0.03 ICUI EPS (TTM)×29.68x NRG P/E=$0.89
Market $167.58Implied $0.89
NRG · current priceP/E 29.68x
$119.02Latest market snapshot
Implied fair value · at ICUI's multiple
$22,399.8618,720.2% above market
4.01 NRG EPS (TTM)×5586.00x ICUI P/E=$22,399.86
Market $119.02Implied $22,399.86